Revenue (FY 2025)
↓-4.0% YoY
$596.71M
3-Yr CAGR: -5.7%
Net Income
↓-6,104.9% YoY
-$193.12M
Net Margin: -32.4%
Free Cash Flow
↓-17.6% YoY
$40.78M
FCF Yield: 10.49%
EPS (Diluted)
↓-5,550.0% YoY
$-5.45
Basic: $-5.45
Return on Equity
Efficiency
-84.4%
ROA: -12.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (GTE)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $2.4M | — | $-29.4M | $-465.6M | — | $-1.45 | — | — | 0.00% | $93.0M | — | — |
| FY 2017 | $1.2M | -48.9% | $-36.6M | $-31.7M | +93.2% | $-0.08 | +94.5% | — | 0.00% | $189.6M | — | — |
| FY 2018 | $2.1M | +72.5% | $2.1M | $102.6M | +423.6% | $0.26 | +425.0% | — | 0.00% | $284.5M | — | — |
| FY 2019 | $571.0M | +27,272.1% | $527.7M | $38.7M | -62.3% | $0.10 | -61.5% | — | 0.00% | $177.7M | — | — |
| FY 2020 | $237.8M | -58.3% | $183.7M | $-778.0M | -2,110.8% | $-2.12 | -2,220.0% | — | 0.00% | $81.1M | — | — |
| FY 2021 | $473.7M | +99.2% | $326.4M | $42.5M | +105.5% | $0.12 | +105.7% | — | 0.00% | $244.8M | — | — |
| FY 2022 | $711.4M | +50.2% | $538.8M | $139.0M | +227.3% | $0.38 | +216.7% | — | 0.00% | $427.7M | $217.4M | — |
| FY 2023 | $637.0M | -10.5% | $435.5M | $-6.3M | -104.5% | $-0.19 | -150.0% | — | 0.00% | $228.0M | $1.4M | -99.4% |
| FY 2024 | $621.8M | -2.4% | $401.1M | $3.2M | +151.2% | $0.10 | +152.6% | — | 0.00% | $239.3M | $49.5M | +3,413.3% |
| FY 2025 | $596.7M | -4.0% | $330.9M | $-193.1M | -6,104.9% | $-5.45 | -5,550.0% | — | 0.00% | $313.2M | $40.8M | -17.6% |
Valuation
Market Price
$11.00
Market Cap
$388.96M
Enterprise Value
$348.45M
P/E Ratio
N/A
P/B Ratio
1.70
FCF Yield
10.49%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
55.46%
Operating Margin
-39.03%
Net Margin
-32.36%
Return on Equity (ROE)
-84.43%
Return on Assets (ROA)
-12.18%
Asset Turnover
0.38x
Revenue 3-Yr CAGR
-5.69%
Financial Health & Liquidity
Current Ratio
0.60
Cash Ratio
0.23
Debt / Equity
0.185
Debt / Assets
0.027
Cash & Equivalents
$82.93M
Total Debt
$42.42M
Book Value / Share
$6.47
Cash Flow Efficiency
Operating Cash Flow
$313.25M
Capital Expenditures (CapEx)
$272.46M
Free Cash Flow
$40.78M
OCF / Revenue
52.50%
FCF / Revenue
6.83%
FCF 3-Yr CAGR
-42.75%
Per Share Metrics
EPS (Diluted)
$-5.45
EPS (Basic)
$-5.45
Dividends / Share
N/A
Book Value / Share
$6.47
EPS YoY Growth
-5,550.00%
Balance Sheet (FY 2025)
Total Assets
$1.59B
Total Liabilities
$1.36B
Stockholders' Equity
$228.74M
Current Assets
$213.53M
Current Liabilities
$355.69M